Motilal Oswal Financial Services Share Price Target at Rs 1,024: ICICI Securities
ICICI Securities has maintained a Buy rating on Motilal Oswal Financial Services, raising its target price to Rs 1,024 from Rs 975, implying 20% upside from the current market price of Rs 855. The brokerage's July 30 first-quarter update shows the diversified financial-services firm's consolidated revenue grew 25% year-on-year to Rs 34.3 billion, driven by asset management and private wealth businesses that now contribute 55% of operating profit. Recurring revenue rose to 66% of the group total, up from 55% two years ago. ICICI Securities values the company using a sum-of-the-parts method across its five business lines, applying a 20% holding-company discount.
Motilal Oswal Financial Services: ICICI Securities Raises Target to Rs 1,024 as Recurring Revenue Mix Deepens
Motilal Oswal Financial Services Ltd. isn't a single business so much as five, and ICICI Securities' July 30 results update reads accordingly — a segment-by-segment case for why the group's shift toward steadier, fee-based income deserves a higher price. Analysts Ansuman Deb, Shubham Prajapati, Rishav Bajaj and Shubh Walia maintained a Buy rating on the stock and raised their sum-of-the-parts target price to Rs 1,024 a share, up from Rs 975. Against a current market price of Rs 855, that target implies roughly 20% upside. The company's market capitalization stands at approximately Rs 515 billion, according to the report.
From Transaction-Heavy to Annuity-Led
The thesis running through the report is structural rather than cyclical. Operating profit after tax, excluding treasury gains, has climbed from Rs 3.1 billion in the first quarter of fiscal 2024 to over Rs 6 billion in the same quarter this year, and the brokerage credits that growth to a genuine shift in revenue composition. Recurring revenue now makes up 66% of group revenue in the first quarter, up from 55% two years earlier, while fee-based income accounts for roughly 41% of the total. Consolidated first-quarter revenue, including treasury income, reached Rs 34.3 billion, up 25% year-on-year and 27% sequentially.
Segment Scorecard
Mutual Fund Flows Softened, But Performance Rebounded
Net inflows into the mutual fund business eased to Rs 5.7 billion in the first quarter, down from Rs 6.2 billion the prior quarter, while the private-equity and alternates sleeve saw modest net outflows. Fund performance, however, improved after a rough previous quarter: the firm's small-cap fund returned 12.9% on a one-year basis and climbed to fourth place among 30 peer funds, while its focused-cap fund ranked first among 28 peers. Not every fund fared as well — the flexi-cap and mid-cap funds posted negative one-year returns and ranked near the bottom of their categories. Across the firm's 11 mutual fund, PMS and alternative-investment strategies, 8 outperformed their benchmarks on a three-year basis, representing 63% of total assets.
How the Rs 1,024 Target Is Built
ICICI Securities values each business line separately, applies a price-to-earnings or book-value multiple appropriate to that business, and then discounts the sum by 20% to account for the complexity of a multi-segment holding structure:
| Business | Valuation Basis | Multiple | Value per Share (Rs) |
|---|---|---|---|
| Capital Markets (IB + IE) | FY28E PAT | 15x | 80 |
| AMC + Private Equity | FY28E PAT | 25x | 402 |
| Private Wealth Management | FY28E PAT | 25x | 179 |
| Wealth Management (Broking) | FY28E PAT | 15x | 185 |
| Housing Finance (HFC) | FY28E Book Value | 1.2x | 31 |
| Treasury | Q1FY27 AUM | 1.0x | 146 |
| Target Price (after 20% holding-company discount) | 1,024 | ||
Asset management and private equity accounts for the largest single share of estimated value — roughly 39% of the total — reflecting the segment's scale and the premium multiple applied to its recurring fee income. The brokerage notes that removal of the 20% holding-company discount, while not its base case, represents a potential upside risk to the target.
Financial Summary
| Metric (Rs bn, FY-end March) | FY25A | FY26A | FY27E | FY28E |
|---|---|---|---|---|
| Total Revenue | 84 | 94 | 121 | 145 |
| Core PAT | 21 | 23 | 24 | 29 |
| Core EPS (Rs) | 34.1 | 37.6 | 40.1 | 48.6 |
| Core P/E (x) | 20.8 | 18.9 | 17.7 | 14.6 |
| P/BV (x) | 4.6 | 4.0 | 3.3 | 2.7 |
| HFC Return on Equity (%) | 9.6 | 10.5 | 9.3 | 10.0 |
Key Risks for Investors
ICICI Securities flagged two principal risks to its call: a broad downturn in capital markets, which would pressure transaction-based revenue across broking and investment banking even as the recurring-revenue mix has grown, and deterioration in mutual fund performance, which could slow the asset-management segment's AUM growth and, in turn, the eligibility of additional funds for wider distribution — only six of the firm's funds currently carry the three-year track record needed for broader recommendation, with two to eight more expected to cross that threshold over the next two fiscal years.
Market risk disclaimer: Investments in securities markets are subject to market risks. Ratings, target prices and estimates cited above reflect the originating brokerage's views as of the report date and are not guarantees of future performance. This article is for informational purposes only and does not constitute investment advice; readers should consult a qualified financial advisor and review official disclosures before making investment decisions.
