Motilal Oswal Financial Services Share Price Target at Rs 1,024: ICICI Securities

Motilal Oswal Financial Services Share Price Target at Rs 1,024: ICICI Securities

ICICI Securities has maintained a Buy rating on Motilal Oswal Financial Services, raising its target price to Rs 1,024 from Rs 975, implying 20% upside from the current market price of Rs 855. The brokerage's July 30 first-quarter update shows the diversified financial-services firm's consolidated revenue grew 25% year-on-year to Rs 34.3 billion, driven by asset management and private wealth businesses that now contribute 55% of operating profit. Recurring revenue rose to 66% of the group total, up from 55% two years ago. ICICI Securities values the company using a sum-of-the-parts method across its five business lines, applying a 20% holding-company discount.

ICICI Securities | Equity Research | Results Update

Motilal Oswal Financial Services: ICICI Securities Raises Target to Rs 1,024 as Recurring Revenue Mix Deepens

CMP Rs 855  |  Target Rs 1,024 (raised from Rs 975)  |  Upside 20%  |  Rating: BUY (Maintained)  |  Valuation: Sum-of-the-Parts, ~16x FY28E Consolidated Operating P/E

Motilal Oswal Financial Services Ltd. isn't a single business so much as five, and ICICI Securities' July 30 results update reads accordingly — a segment-by-segment case for why the group's shift toward steadier, fee-based income deserves a higher price. Analysts Ansuman Deb, Shubham Prajapati, Rishav Bajaj and Shubh Walia maintained a Buy rating on the stock and raised their sum-of-the-parts target price to Rs 1,024 a share, up from Rs 975. Against a current market price of Rs 855, that target implies roughly 20% upside. The company's market capitalization stands at approximately Rs 515 billion, according to the report.

From Transaction-Heavy to Annuity-Led

The thesis running through the report is structural rather than cyclical. Operating profit after tax, excluding treasury gains, has climbed from Rs 3.1 billion in the first quarter of fiscal 2024 to over Rs 6 billion in the same quarter this year, and the brokerage credits that growth to a genuine shift in revenue composition. Recurring revenue now makes up 66% of group revenue in the first quarter, up from 55% two years earlier, while fee-based income accounts for roughly 41% of the total. Consolidated first-quarter revenue, including treasury income, reached Rs 34.3 billion, up 25% year-on-year and 27% sequentially.

"Growth in Q1FY27 was led by asset management and private wealth business, with combined operating PAT at 55% of total operating PAT, which grew by 45% YoY," the brokerage noted, up from a 41% contribution in fiscal 2025.

Segment Scorecard

Asset Management + PE
Ending AUM across mutual funds, alternates and private equity/real estate grew 31% year-on-year to Rs 2.1 trillion. Segment profit rose 73% year-on-year to Rs 2.45 billion, though it slipped 1.5% sequentially on higher operating expenses tied to talent and distribution investment.
Private Wealth Management
Recurring assets under the ultra-high-net-worth PWM franchise grew roughly 40% year-on-year, reaching Rs 518 billion. The client family count rose to 9,500 from 9,100 the prior quarter, and assets per relationship manager climbed to roughly Rs 5.5 billion, reflecting improving productivity.
Capital Markets (IB + IE)
Investment banking and institutional equities profit stayed range-bound near Rs 758 million, down 25% year-on-year against a strong prior-year comparison, though the brokerage flagged a robust deal pipeline: 11 transactions worth Rs 102 billion completed in the quarter, ranking the firm second on the capital-markets league table.
Wealth Management (Broking)
Retail broking revenue fell 6.2% sequentially to Rs 5.7 billion as transaction-based income shrank, though recurring revenue within the segment grew 7.1%. Consolidated market share dipped to 7.6% from 9.2%, largely on weaker commodities volumes rather than core cash or derivatives share.
Housing Finance
The smallest segment had the roughest quarter: profit fell 45.3% sequentially to Rs 324 million as home-loan disbursements dipped and net interest margin compressed roughly 51 basis points to 6.9%. Management still expects the loan book to double over the next two to three years.

Mutual Fund Flows Softened, But Performance Rebounded

Net inflows into the mutual fund business eased to Rs 5.7 billion in the first quarter, down from Rs 6.2 billion the prior quarter, while the private-equity and alternates sleeve saw modest net outflows. Fund performance, however, improved after a rough previous quarter: the firm's small-cap fund returned 12.9% on a one-year basis and climbed to fourth place among 30 peer funds, while its focused-cap fund ranked first among 28 peers. Not every fund fared as well — the flexi-cap and mid-cap funds posted negative one-year returns and ranked near the bottom of their categories. Across the firm's 11 mutual fund, PMS and alternative-investment strategies, 8 outperformed their benchmarks on a three-year basis, representing 63% of total assets.

How the Rs 1,024 Target Is Built

ICICI Securities values each business line separately, applies a price-to-earnings or book-value multiple appropriate to that business, and then discounts the sum by 20% to account for the complexity of a multi-segment holding structure:

Business Valuation Basis Multiple Value per Share (Rs)
Capital Markets (IB + IE) FY28E PAT 15x 80
AMC + Private Equity FY28E PAT 25x 402
Private Wealth Management FY28E PAT 25x 179
Wealth Management (Broking) FY28E PAT 15x 185
Housing Finance (HFC) FY28E Book Value 1.2x 31
Treasury Q1FY27 AUM 1.0x 146
Target Price (after 20% holding-company discount) 1,024

Asset management and private equity accounts for the largest single share of estimated value — roughly 39% of the total — reflecting the segment's scale and the premium multiple applied to its recurring fee income. The brokerage notes that removal of the 20% holding-company discount, while not its base case, represents a potential upside risk to the target.

Financial Summary

Metric (Rs bn, FY-end March) FY25A FY26A FY27E FY28E
Total Revenue 84 94 121 145
Core PAT 21 23 24 29
Core EPS (Rs) 34.1 37.6 40.1 48.6
Core P/E (x) 20.8 18.9 17.7 14.6
P/BV (x) 4.6 4.0 3.3 2.7
HFC Return on Equity (%) 9.6 10.5 9.3 10.0

Key Risks for Investors

ICICI Securities flagged two principal risks to its call: a broad downturn in capital markets, which would pressure transaction-based revenue across broking and investment banking even as the recurring-revenue mix has grown, and deterioration in mutual fund performance, which could slow the asset-management segment's AUM growth and, in turn, the eligibility of additional funds for wider distribution — only six of the firm's funds currently carry the three-year track record needed for broader recommendation, with two to eight more expected to cross that threshold over the next two fiscal years.

Sources: ICICI Securities Limited, Institutional Equity Research, Results Update, "Motilal Oswal Financial Services — Diversified play on capital markets; risk-reward attractive, basis increasing recurring mix," dated July 30, 2026; company financial disclosures and analyst estimates cited therein.



Market risk disclaimer: Investments in securities markets are subject to market risks. Ratings, target prices and estimates cited above reflect the originating brokerage's views as of the report date and are not guarantees of future performance. This article is for informational purposes only and does not constitute investment advice; readers should consult a qualified financial advisor and review official disclosures before making investment decisions.
General: 
Regions: