Vedanta Aluminium Metal Share Price Target at Rs 520: ICICI Securities
ICICI Securities has maintained a Buy rating on Vedanta Aluminium Metal, holding its target price at Rs 520, implying 14% upside from the current market price of Rs 457. The brokerage's July 31 results update shows the aluminium producer's first-quarter EBITDA more than doubled year-on-year to Rs 102 billion, driven by a 28% jump in realisations to $3,610 a tonne amid elevated global aluminium prices. Revenue grew 46% to Rs 213 billion. ICICI Securities expects a 9% volume compound annual growth rate through fiscal 2028, supported by the BALCO smelter expansion, and values the stock using a sum-of-the-parts method at 7 times FY28 estimated EV/EBITDA.
Vedanta Aluminium Metal: EBITDA More Than Doubles as ICICI Securities Holds Rs 520 Target
Vedanta Aluminium Metal Ltd. rode a favorable pricing cycle to a blowout first quarter, and ICICI Securities sees no reason to change its bullish stance. In a July 31 results update, analysts Vikash Singh, Jyoti Singh and Pritish Urumkar maintained a Buy rating on the metals producer, holding their sum-of-the-parts target price at Rs 520 a share. Against a current market price of Rs 457, that target implies roughly 14% upside. The company's market capitalization stands at approximately Rs 1.79 trillion, according to the report.
A Quarter Powered by Price and Volume Together
EBITDA came in at Rs 102 billion, up 135% year-on-year and 23% from the prior quarter, matching ICICI Securities' expectations. The gain was driven chiefly by stronger realisations, which climbed 28% year-on-year to $3,610 per tonne as geopolitical developments pushed global aluminium prices higher. Revenue rose 46% year-on-year to Rs 213 billion. Total aluminium volume reached 632 kilotonnes, up 4% year-on-year, with the increase concentrated at the newer BALCO smelter, where output jumped 17% year-on-year to 168 kilotonnes, while the company's VAL operations grew a comparatively modest 1%. Alumina production totaled 826 kilotonnes, up 41% year-on-year on higher expansion-project output, though down 6% sequentially.
Per-tonne economics improved sharply: aluminium cost of production eased to $1,698 a tonne, down 4% year-on-year, even as alumina costs ticked up 3% sequentially to $373 a tonne. The net effect was an EBITDA of $1,734 per tonne, more than double the year-earlier level and up 16% from the prior quarter.
Three Levers Behind the Growth Case
Cost Guidance Holds Steady Despite a Seasonal Speed Bump
Management reiterated its full-year cost guidance of $1,650 to $1,700 per tonne, though it flagged a transient hit in the current quarter tied to planned power-plant shutdowns during monsoon season. Looking further out, the phased ramp-up of the Lanjigarh alumina facility and the start of mining at the Kurloi site are expected to shave $175 to $200 per tonne off production costs over the next three to four quarters — roughly 70% of that reduction from tighter alumina and bauxite integration, with the remainder from captive coal. ICICI Securities' own model bakes in a 9% volume compound annual growth rate and projects EBITDA of Rs 389 billion by fiscal 2028, a roughly 24% annual growth rate from the fiscal 2026 base.
Quarterly Snapshot
| Metric | Q1FY26 | Q4FY26 | Q1FY27 | YoY Change |
|---|---|---|---|---|
| Net Sales (Rs mn) | 1,46,540 | 1,91,240 | 2,13,930 | +46% |
| EBITDA (Rs mn) | 43,860 | 83,520 | 1,02,990 | +135% |
| EBITDA Margin (%) | 29.9 | 43.7 | 48.1 | +1820bps |
| Adjusted PAT (Rs mn) | 17,810 | 45,560 | 56,290 | +216% |
| Sales Volume (kt) | 605 | 613 | 632 | +4.5% |
| Realisation ($/tonne) | 2,811 | 3,316 | 3,601 | +28% |
How ICICI Securities Gets to Rs 520
The brokerage's target price rests on a sum-of-the-parts valuation applying a 7 times EV/EBITDA multiple to fiscal 2028 estimates, split between the company's two operating units:
| Component | Value per Share (Rs) |
|---|---|
| VAL (Vedanta Aluminium) | 385 |
| BALCO | 135 |
| Target Price | 520 |
Financial Summary
| Metric (Rs mn, FY-end March) | FY25A | FY26A | FY27E | FY28E |
|---|---|---|---|---|
| Net Revenue | 5,92,790 | 6,68,910 | 8,64,133 | 9,02,643 |
| EBITDA | 1,74,260 | 2,51,420 | 3,83,135 | 3,89,632 |
| EBITDA Margin (%) | 29.4 | 37.6 | 44.3 | 43.2 |
| Net Profit | 70,040 | 1,26,300 | 2,08,508 | 2,08,279 |
| EPS (Rs) | 17.9 | 32.3 | 53.3 | 53.3 |
| P/E (x) | 21.1 | 12.2 | 7.2 | 6.9 |
| RoE (%) | 174.3 | 113.1 | 94.5 | 68.2 |
Key Risks for Investors
Sharp fall in aluminium prices: The investment case leans heavily on a supportive pricing cycle; a reversal in global aluminium prices would directly compress margins and realisations.
Delays in captive raw-material projects: Slower-than-planned progress on coal and bauxite mine development could push back the cost reductions built into the brokerage's forecasts.
Smelter and refinery ramp-up risk: Any delay in scaling the BALCO aluminum smelter or the VAL alumina refinery could slow the volume growth underpinning the target price.
Market risk disclaimer: Investments in securities markets are subject to market risks. Ratings, target prices and estimates cited above reflect the originating brokerage's views as of the report date and are not guarantees of future performance. This article is for informational purposes only and does not constitute investment advice; readers should consult a qualified financial advisor and review official disclosures before making investment decisions.
