Utkarsh Small Finance Bank Share Price Target at Rs 26: ICICI Securities
ICICI Securities Limited has resumed coverage on Utkarsh Small Finance Bank with a BUY rating and a target price of Rs 26, representing a significant 63% upside from the current market price of Rs 16. The bank navigates a critical inflection point following the microfinance sector's asset quality distress, characterized by a peaking MFI GNPL at 23%. However, collection metrics reveal the worst appears behind us, with X-bucket collection efficiency surging above 99% in November 2025. The institutional thesis centers on a strategic portfolio rebalancing toward secured retail products, projecting 25% credit growth with 50% secured loans and an aspirational 15% RoE over the next 2-3 years. With capital injection of Rs 9.5 billion and normalizing credit costs, profitability is poised to recover from FY26E losses to positive territory by FY27E.
The MFI Reckoning: When Systems Succumb to Overleveraging
The microfinance sector has endured one of its longest asset quality cycles in modern memory, bearing the scars of aggressive post-pandemic lending practices that created a toxic environment of borrower-level overleveraging. Utkarsh Small Finance Bank found itself squarely at the epicenter of this crisis, with microfinance GNPA deteriorating to an alarming 23% as of September 2025—a calamitous swing from sub-3% territory in FY24. Early delinquencies painted an equally troubling picture, with the cumulative SMA pool ballooning to 10% during Q3FY25.
Yet the narrative is shifting. November 2025 data illuminates a compelling inflection point, with X-bucket collection efficiency rebounding to above 99%—the strongest reading in seven months. The SMA pool has retracted systematically from its peak, stabilizing around 5% for the past three consecutive quarters. This measurable improvement in collection efficiency trends signals that incremental stress asset formation is decelerating sharply. The worst of the cycle, analysts posit, has crystallized in the books. Given that the typical MFI portfolio tenure spans approximately two years, most accumulated stress has already materialized. Slippage ratios exceeding 15% (annualized) during Q2FY26 emanate disproportionately from the MFI segment—accounting for over 70% of total slippages despite representing less than 50% of AUM.
Portfolio Metamorphosis: The Deliberate Shift Toward Stability
Post-conversion to Small Finance Bank status in FY17, Utkarsh embarked on a calculated asset diversification strategy that has accelerated markedly in response to the MFI downcycle. The bank is methodically recalibrating its lending apparatus to emphasize retail secured products, substantially curbing its JLG (joint liability group) disbursements—down a staggering 32% since FY24-end.
| Product Category | Current Portfolio Mix (Sep'25) | Yield Improvement (YoY) | Growth Trajectory |
|---|---|---|---|
| MSME Loans | 22% of AUM | +100 bps | High-priority expansion |
| Housing Loans | 5% of AUM | +40 bps | Structured growth |
| Vehicle Finance | 6% of AUM | +80 bps | Accelerating momentum |
| Micro-LAP | Component of 34% secured | Embedded in secured yield | Emerging focus area |
The cumulative share of secured retail products has ascended to 34% by September 2025, compared to 26% year-on-year. Disbursement metrics reveal the velocity of this transition with non-JLG loans now comprising 48% of fresh disbursements as of Q2FY26. Remarkably, Utkarsh has maintained profitability discipline throughout this transformation, with disbursement yields across retail secured categories expanding by 40-100 basis points over the past twelve months, offsetting margin compression elsewhere.
The Margin Compression Narrative Reaching Its Nadir
Utkarsh's yield trajectory has followed a relentless downward arc over the preceding six quarters, contracting from 19.5% in Q4FY24 to a subdued 15.0% by Q2FY26—a hemorrhaging of 450 basis points. This deterioration reflects the confluence of three corrosive dynamics: calibrated MFI disbursement constraints, the structural shift toward lower-yielding secured portfolios, and most pernicious, elevated interest reversals stemming from delinquent MFI assets.
The data reveals profound margin compression, with reported NIMs halving to 5.1% in Q2FY26 from the 9.7% observed six quarters prior. Interest reversals reached Rs 290 million in Q2FY26 alone, exerting a 15 basis point headwind on reported margins. However, this constitutes a temporary structural adjustment, not a permanent impairment of profitability.
The bank's management has bolstered non-interest income diversification, which expanded to 30% of overall income in FY25 from 21% in FY24, comprising fee-generating services such as ATM-cum-debit card operations, bill payment systems, third-party POS terminal distribution, mutual fund distribution, and insurance product facilitation. This revenue stream is projected to stabilize at approximately 9-10% of total income through FY27E-FY28E, providing a countercyclical buffer during lending margin compression.
Credit Cost Trajectory: From Crisis to Normalization
The elevated credit cost regime has created significant earnings headwinds, with provisions expanding to 7.0% of AUM for FY26E—a stark elevation from the normalized 2.1% anticipated by FY28E. This represents the primary drag on profitability through the near-term horizon. Yet analytical scrutiny of the underlying dynamics suggests this represents a transitory phenomenon.
ICICI Securities projects credit cost moderation to 2.3% in FY27E and 2.1% in FY28E, driven by the subsiding MFI stress cycle. The non-MFI portfolio has consistently demonstrated resilience, maintaining credit cost at approximately 2% throughout the current downcycle. As the bank systematically reallocates capital toward secured retail products, which demonstrated superior credit metrics, the blended credit cost profile will naturally improve.
The bank has implemented sophisticated operational enhancements to expedite this normalization, including augmented collections staffing and deployment of EBIX collection application software to provide real-time monitoring and proactive delinquency management across the entire lending portfolio.
Deposit Franchise: The Underappreciated Fortress
Despite the maelstrom surrounding asset quality, Utkarsh has constructed a remarkably resilient funding base—a testament to operational fortitude. Deposit growth has maintained a consistent trajectory exceeding 20% annually since FY20, with FY25 expanding at approximately 20% and FY26E projected to sustain an 18% run rate.
The liability franchise exhibits both scale and granularity. CASA (Current and Savings Account) plus retail term deposits comprise 78% of the overall deposit base as of Q2FY26, with CASA ratio expanding from 13% in FY20 to a stable 22% in recent quarters. Geographic diversification buttresses the funding base, with no singular state contributing more than 20% of total deposits—Uttar Pradesh leads at 18%, followed by Maharashtra and Delhi at 12% each. This granular construction minimizes concentration risk and provides flexibility for deployment across growth markets.
Return Ratios: The Profitability Recovery Arc
Return on Assets deteriorated to effectively zero (0.1%) in FY25 and will deteriorate further to negative 2.5% in FY26E, reflecting the accumulated impact of elevated credit costs on a compressed net interest margin. Return on Equity followed a parallel trajectory into deeply negative territory at negative 24.3% for FY26E. These metrics, while ostensibly alarming, obscure the reversal mechanics embedded within ICICI Securities' forward projections.
| Metric | FY25A | FY26E | FY27E | FY28E |
|---|---|---|---|---|
| ROA (%) | 0.1 | (2.5) | 0.9 | 1.2 |
| ROE (%) | 0.8 | (24.3) | 9.3 | 13.7 |
| EPS (Rs) | 0.2 | (4.2) | 1.7 | 2.9 |
| Net Profit (Rs bn) | 0.2 | (7.5) | 3.1 | 5.1 |
The model presupposes profitability inflection from Q4FY26E forward, with net profit transitioning to positive Rs 3.1 billion in FY27E—a dramatic 141% recovery from the FY26E projected loss. ROA is forecast to exceed the critical 1% threshold by FY28E, while ROE trajectories toward the management-articulated 15% aspiration.
This recovery architecture rests upon three foundational pillars: NIM expansion from the current 5.6% to 6.9% in FY27E (driven by lower interest reversals and higher-yielding secured portfolio proliferation), credit cost moderation from 7.0% to 2.3%, and continued operating leverage from deposited base expansion without proportionate cost inflation.
Valuation Framework and Investment Thesis
ICICI Securities assigns a BUY rating with an explicit 63% upside target, pricing the equity at 1.25x book value on September 2027E tangible book value per share basis. The current price-to-book multiple of 0.6x reflects the market's punitive valuation of near-term earnings distress without appropriately discounting the normalization mechanisms embedded within the forward cycle.
For investors with moderate risk tolerance and a 12-month investment horizon, the opportunity matrix suggests an asymmetric risk-reward profile favoring accumulation at current depressed valuations. The catalysts supporting the BUY thesis include: (1) demonstrated stabilization in MFI asset quality metrics, (2) accelerating non-JLG loan growth trajectory approaching 25-30% annualized rates, (3) capital injection of Rs 9.5 billion in October 2025 providing loss-absorption capacity, and (4) systematic margin expansion as the credit cost cycle normalizes.
Conversely, idiosyncratic risks include potential re-deterioration of MFI slippage ratios if macroeconomic conditions falter, slower-than-anticipated portfolio repositioning, or regulatory constraints on secured lending expansion.
Institutional Conviction Levels and Price Targets
Current Market Price (CMP): Rs 16 12-Month Target Price: Rs 26 Upside Potential: 63% Risk Rating: MODERATE-TO-HIGH
The research house's conviction registers across multiple analytical dimensions. The bank's operational infrastructure has proved resilient through the asset quality downcycle, deposit franchising remains granular and growing, and management has executed systematic strategic reorientation toward lower-risk secured lending. For institutional investors seeking exposure to the small finance banking sector's recovery narrative at a substantial valuation discount, Utkarsh Small Finance Bank presents a compelling opportunistic entry point.
